TOP>大化け株(過去10年間)>大化け株(過去5年間)>2026年の大化け株>関連銘柄
日本たばこ産業(JT)(2914)の株価 業績 進捗率の推移
貸借対照表は、特定の時点における企業の財務状況を示す決算書類の一つです。投資家や債権者が企業の財務健全性を評価したり、貸借対照表の複数の期間を比較することによって、企業の成長や変化を把握することができます。貸借対照表は、資産、負債、資本の3つのセクションに分かれ、資産の合計が、負債と資本の合計と必ず一致するようにできています。
貸借対照表 損益計算書
Arrayppp
2025年12月31日
| 前年度 (2024年12月31日) | | 当年度 (2025年12月31日) |
| 百万円 | | 百万円 |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 1,084,567 | | 831,135 |
営業債権及びその他の債権 | 568,982 | | 640,681 |
棚卸資産 | 957,281 | | 1,060,136 |
その他の金融資産 | 120,211 | | 195,816 |
その他の流動資産 | 826,766 | | 977,640 |
小計 | 3,557,807 | | 3,705,408 |
売却目的で保有する資産 | 19,765 | | 5,689 |
流動資産合計 | 3,577,572 | | 3,711,097 |
| | | |
非流動資産 | | | |
有形固定資産 | 907,700 | | 979,800 |
のれん | 2,914,254 | | 2,923,096 |
無形資産 | 486,463 | | 395,658 |
投資不動産 | 3,716 | | 3,068 |
退職給付に係る資産 | 89,573 | | 29,946 |
持分法で会計処理されている投資 | 50,423 | | 82,205 |
その他の金融資産 | 151,940 | | 131,600 |
その他の非流動資産 | 5,500 | | 4,240 |
繰延税金資産 | 183,591 | | 158,528 |
非流動資産合計 | 4,793,160 | | 4,708,143 |
| | | |
資産合計 | 8,370,732 | | 8,419,240 |
| 前年度 (2024年12月31日) | | 当年度 (2025年12月31日) |
| 百万円 | | 百万円 |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 659,510 | | 711,721 |
社債及び借入金 | 178,668 | | 79,627 |
未払法人所得税等 | 24,621 | | 36,546 |
その他の金融負債 | 59,965 | | 62,068 |
引当金 | 195,918 | | 32,783 |
その他の流動負債 | 1,029,925 | | 1,004,331 |
小計 | 2,148,607 | | 1,927,076 |
売却目的で保有する資産に直接関連する負債 | - | | 177 |
流動負債合計 | 2,148,607 | | 1,927,252 |
| | | |
非流動負債 | | | |
社債及び借入金 | 1,548,120 | | 1,599,061 |
その他の金融負債 | 49,210 | | 205,628 |
退職給付に係る負債 | 277,236 | | 253,225 |
引当金 | 253,949 | | 54,355 |
その他の非流動負債 | 120,427 | | 134,724 |
繰延税金負債 | 124,455 | | 129,606 |
非流動負債合計 | 2,373,398 | | 2,376,599 |
| | | |
負債合計 | 4,522,005 | | 4,303,851 |
| | | |
資本 | | | |
資本金 | 100,000 | | 100,000 |
資本剰余金 | 736,697 | | 737,064 |
自己株式 | (488,579) | | (489,744) |
その他の資本の構成要素 | 381,599 | | 526,058 |
利益剰余金 | 3,036,905 | | 3,213,555 |
親会社の所有者に帰属する持分 | 3,766,623 | | 4,086,933 |
非支配持分 | 82,104 | | 28,456 |
資本合計 | 3,848,727 | | 4,115,389 |
| | | |
負債及び資本合計 | 8,370,732 | | 8,419,240 |
2024年12月31日
決算短信_202503071956573.連結財務諸表及び主な注記(IFRS)
(1)連結財政状態計算書
| 前年度 (2023年12月31日) | | 当年度 (2024年12月31日) |
| 百万円 | | 百万円 |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 1,040,206 | | 1,084,567 |
営業債権及びその他の債権 | 535,302 | | 568,982 |
棚卸資産 | 832,611 | | 957,281 |
その他の金融資産 | 58,633 | | 120,211 |
その他の流動資産 | 789,888 | | 826,766 |
小計 | 3,256,639 | | 3,557,807 |
売却目的で保有する資産 | 2,921 | | 19,765 |
流動資産合計 | 3,259,561 | | 3,577,572 |
| | | |
非流動資産 | | | |
有形固定資産 | 821,499 | | 907,700 |
のれん | 2,616,440 | | 2,914,254 |
無形資産 | 200,819 | | 486,463 |
投資不動産 | 9,338 | | 3,716 |
退職給付に係る資産 | 65,856 | | 89,573 |
持分法で会計処理されている投資 | 56,726 | | 50,423 |
その他の金融資産 | 155,267 | | 151,940 |
その他の非流動資産 | 7,212 | | 5,500 |
繰延税金資産 | 89,379 | | 183,591 |
非流動資産合計 | 4,022,536 | | 4,793,160 |
| | | |
資産合計 | 7,282,097 | | 8,370,732 |
| 前年度 (2023年12月31日) | | 当年度 (2024年12月31日) |
| 百万円 | | 百万円 |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 592,802 | | 659,510 |
社債及び借入金 | 233,333 | | 178,668 |
未払法人所得税等 | 29,647 | | 24,621 |
その他の金融負債 | 44,470 | | 59,965 |
引当金 | 18,634 | | 195,918 |
その他の流動負債 | 1,008,390 | | 1,029,925 |
流動負債合計 | 1,927,276 | | 2,148,607 |
| | | |
非流動負債 | | | |
社債及び借入金 | 908,926 | | 1,548,120 |
その他の金融負債 | 40,678 | | 49,210 |
退職給付に係る負債 | 279,443 | | 277,236 |
引当金 | 45,527 | | 253,949 |
その他の非流動負債 | 127,170 | | 120,427 |
繰延税金負債 | 40,586 | | 124,455 |
非流動負債合計 | 1,442,329 | | 2,373,398 |
| | | |
負債合計 | 3,369,605 | | 4,522,005 |
| | | |
資本 | | | |
資本金 | 100,000 | | 100,000 |
資本剰余金 | 736,478 | | 736,697 |
自己株式 | (489,194) | | (488,579) |
その他の資本の構成要素 | 290,550 | | 381,599 |
利益剰余金 | 3,192,323 | | 3,036,905 |
親会社の所有者に帰属する持分 | 3,830,156 | | 3,766,623 |
非支配持分 | 82,336 | | 82,104 |
資本合計 | 3,912,491 | | 3,848,727 |
| | | |
負債及び資本合計 | 7,282,097 | | 8,370,732 |
E0049229140日本たばこ産業株式会社JAPAN TOBACCO INC.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse291402024-01-012024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry1Member291402024-01-012024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31tse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember291402024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:SpecialAccountForReductionEntrySSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember291402022-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402024-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember291402023-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402023-12-31jpigp_cor:TreasurySharesIFRSMember291402023-12-31jpigp_cor:CapitalSurplusIFRSMember291402023-12-31jpigp_cor:ShareCapitalIFRSMember291402023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember291402023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember291402023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402023-01-012023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402023-01-012023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember291402023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember291402023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember291402022-12-31jpigp_cor:NonControllingInterestsIFRSMember291402022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402022-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402022-12-31jpigp_cor:TreasurySharesIFRSMember291402022-12-31jpigp_cor:CapitalSurplusIFRSMember291402022-12-31jpigp_cor:ShareCapitalIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember291402023-01-012023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402022-12-31jpigp_cor:RetainedEarningsIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember291402023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember291402023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember291402023-01-012023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember291402023-01-012023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember291402023-12-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember291402023-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry1Member291402024-12-31291402024-01-012024-12-31291402023-12-31291402023-01-012023-12-31291402022-12-31291402025-02-13291402024-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402024-01-012024-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402023-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402023-01-012023-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402022-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember291402024-01-012024-12-31tse-acediffr-29140:TobaccoReportableSegmentMember291402024-01-012024-12-31tse-acediffr-29140:PharmaceuticalsReportableSegmentMember291402024-01-012024-12-31tse-acediffr-29140:ProcessedFoodReportableSegmentMember291402024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember291402024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember291402023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember291402023-01-012023-12-31tse-acediffr-29140:TobaccoReportableSegmentMember291402023-01-012023-12-31tse-acediffr-29140:PharmaceuticalsReportableSegmentMember291402023-01-012023-12-31tse-acediffr-29140:ProcessedFoodReportableSegmentMember291402023-01-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember291402023-01-012023-12-31jpcrp_cor:ReconcilingItemsMember291402024-01-012024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember291402024-12-31jppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember291402022-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember291402022-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember291402022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember291402022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402024-12-31jpigp_cor:RetainedEarningsIFRSMember291402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402024-12-31jpigp_cor:TreasurySharesIFRSMember291402024-12-31jpigp_cor:CapitalSurplusIFRSMember291402024-12-31jpigp_cor:ShareCapitalIFRSMember291402024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember291402024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember291402024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402024-01-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember291402024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember291402024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember291402023-12-31jpigp_cor:NonControllingInterestsIFRSMember291402023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402023-12-31jpigp_cor:RetainedEarningsIFRSMember291402023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember291402023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402024-12-31jpigp_cor:NonControllingInterestsIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember291402023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY
2025年12月31日
| 前年度 (2024年12月31日) | | 当年度 (2025年12月31日) |
| 百万円 | | 百万円 |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 1,084,567 | | 831,135 |
営業債権及びその他の債権 | 568,982 | | 640,681 |
棚卸資産 | 957,281 | | 1,060,136 |
その他の金融資産 | 120,211 | | 195,816 |
その他の流動資産 | 826,766 | | 977,640 |
小計 | 3,557,807 | | 3,705,408 |
売却目的で保有する資産 | 19,765 | | 5,689 |
流動資産合計 | 3,577,572 | | 3,711,097 |
| | | |
非流動資産 | | | |
有形固定資産 | 907,700 | | 979,800 |
のれん | 2,914,254 | | 2,923,096 |
無形資産 | 486,463 | | 395,658 |
投資不動産 | 3,716 | | 3,068 |
退職給付に係る資産 | 89,573 | | 29,946 |
持分法で会計処理されている投資 | 50,423 | | 82,205 |
その他の金融資産 | 151,940 | | 131,600 |
その他の非流動資産 | 5,500 | | 4,240 |
繰延税金資産 | 183,591 | | 158,528 |
非流動資産合計 | 4,793,160 | | 4,708,143 |
| | | |
資産合計 | 8,370,732 | | 8,419,240 |
| 前年度 (2024年12月31日) | | 当年度 (2025年12月31日) |
| 百万円 | | 百万円 |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 659,510 | | 711,721 |
社債及び借入金 | 178,668 | | 79,627 |
未払法人所得税等 | 24,621 | | 36,546 |
その他の金融負債 | 59,965 | | 62,068 |
引当金 | 195,918 | | 32,783 |
その他の流動負債 | 1,029,925 | | 1,004,331 |
小計 | 2,148,607 | | 1,927,076 |
売却目的で保有する資産に直接関連する負債 | - | | 177 |
流動負債合計 | 2,148,607 | | 1,927,252 |
| | | |
非流動負債 | | | |
社債及び借入金 | 1,548,120 | | 1,599,061 |
その他の金融負債 | 49,210 | | 205,628 |
退職給付に係る負債 | 277,236 | | 253,225 |
引当金 | 253,949 | | 54,355 |
その他の非流動負債 | 120,427 | | 134,724 |
繰延税金負債 | 124,455 | | 129,606 |
非流動負債合計 | 2,373,398 | | 2,376,599 |
| | | |
負債合計 | 4,522,005 | | 4,303,851 |
| | | |
資本 | | | |
資本金 | 100,000 | | 100,000 |
資本剰余金 | 736,697 | | 737,064 |
自己株式 | (488,579) | | (489,744) |
その他の資本の構成要素 | 381,599 | | 526,058 |
利益剰余金 | 3,036,905 | | 3,213,555 |
親会社の所有者に帰属する持分 | 3,766,623 | | 4,086,933 |
非支配持分 | 82,104 | | 28,456 |
資本合計 | 3,848,727 | | 4,115,389 |
| | | |
負債及び資本合計 | 8,370,732 | | 8,419,240 |
※有価証券報告書、四半期報告書、半期報告書のデータを使用しています。
Copyright (c) 2014 かぶれん. All Rights Reserved. プライバシーポリシー