TOP>大化け株(過去10年間)>大化け株(過去5年間)>2026年の大化け株>関連銘柄
ユニバンス(7254)の株価 業績 進捗率の推移
貸借対照表は、特定の時点における企業の財務状況を示す決算書類の一つです。投資家や債権者が企業の財務健全性を評価したり、貸借対照表の複数の期間を比較することによって、企業の成長や変化を把握することができます。貸借対照表は、資産、負債、資本の3つのセクションに分かれ、資産の合計が、負債と資本の合計と必ず一致するようにできています。
貸借対照表 損益計算書
2026年3月31日
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 7,978,884 | 11,314,796 |
受取手形 | 5,898 | 7,348 |
売掛金 | 8,540,608 | 9,835,305 |
製品 | 897,091 | 943,340 |
仕掛品 | 1,187,337 | 1,344,280 |
原材料及び貯蔵品 | 3,242,556 | 2,890,125 |
その他 | 1,936,886 | 2,081,037 |
貸倒引当金 | △4,736 | △5,129 |
流動資産合計 | 23,784,526 | 28,411,104 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 17,442,824 | 18,385,080 |
減価償却累計額及び減損損失累計額 | △12,268,283 | △13,001,036 |
建物及び構築物(純額) | 5,174,540 | 5,384,043 |
機械装置及び運搬具 | 77,820,147 | 77,467,345 |
減価償却累計額及び減損損失累計額 | △71,170,070 | △73,482,887 |
機械装置及び運搬具(純額) | 6,650,076 | 3,984,457 |
工具、器具及び備品 | 6,863,596 | 7,268,589 |
減価償却累計額 | △6,338,038 | △6,764,903 |
工具、器具及び備品(純額) | 525,558 | 503,686 |
土地 | 2,469,148 | 2,411,026 |
リース資産 | 114,620 | 425,654 |
減価償却累計額 | △64,441 | △85,943 |
リース資産(純額) | 50,178 | 339,711 |
建設仮勘定 | 255,024 | 384,531 |
有形固定資産合計 | 15,124,527 | 13,007,456 |
無形固定資産 | 952,682 | 934,256 |
投資その他の資産 | | |
投資有価証券 | 4,524,190 | 5,935,889 |
繰延税金資産 | 433,428 | 438,830 |
その他 | 73,307 | 73,403 |
投資その他の資産合計 | 5,030,927 | 6,448,122 |
固定資産合計 | 21,108,137 | 20,389,835 |
資産合計 | 44,892,664 | 48,800,940 |
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 5,654,958 | 5,986,745 |
短期借入金 | 271,828 | 200,000 |
未払金 | 1,158,738 | 1,412,454 |
未払費用 | 1,238,924 | 1,300,080 |
リース債務 | 32,591 | 70,032 |
未払法人税等 | 551,925 | 593,097 |
賞与引当金 | 799,726 | 799,599 |
役員賞与引当金 | 7,600 | 7,875 |
株式報酬引当金 | 17,012 | 78,587 |
製品保証引当金 | 742,327 | 424,816 |
その他 | 594,735 | 466,678 |
流動負債合計 | 11,070,368 | 11,339,967 |
固定負債 | | |
長期借入金 | 250,000 | 50,000 |
リース債務 | 25,929 | 320,889 |
繰延税金負債 | 1,315,817 | 1,770,827 |
役員退職慰労引当金 | 84,105 | 84,105 |
環境対策引当金 | 2,338,570 | 2,958,670 |
資産除去債務 | 181,716 | 182,050 |
退職給付に係る負債 | 2,982,801 | 2,799,134 |
固定負債合計 | 7,178,940 | 8,165,677 |
負債合計 | 18,249,308 | 19,505,645 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,500,000 | 3,500,000 |
資本剰余金 | 2,172,602 | 2,178,712 |
利益剰余金 | 16,679,231 | 17,289,602 |
自己株式 | △692,764 | △682,337 |
株主資本合計 | 21,659,069 | 22,285,977 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,223,353 | 3,163,461 |
為替換算調整勘定 | 2,410,702 | 3,395,224 |
退職給付に係る調整累計額 | 344,756 | 405,888 |
その他の包括利益累計額合計 | 4,978,812 | 6,964,574 |
非支配株主持分 | 5,473 | 44,743 |
純資産合計 | 26,643,355 | 29,295,295 |
負債純資産合計 | 44,892,664 | 48,800,940 |
2025年3月31日
決算短信_202505091406423.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 5,196,795 | 7,978,884 |
受取手形 | 7,758 | 5,898 |
売掛金 | 9,910,917 | 8,540,608 |
製品 | 822,953 | 897,091 |
仕掛品 | 1,346,758 | 1,187,337 |
原材料及び貯蔵品 | 3,203,656 | 3,242,556 |
その他 | 2,289,574 | 1,936,886 |
貸倒引当金 | △6,309 | △4,736 |
流動資産合計 | 22,772,105 | 23,784,526 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 17,148,140 | 17,442,824 |
減価償却累計額及び減損損失累計額 | △11,854,885 | △12,268,283 |
建物及び構築物(純額) | 5,293,254 | 5,174,540 |
機械装置及び運搬具 | 77,827,591 | 77,820,147 |
減価償却累計額及び減損損失累計額 | △70,269,842 | △71,170,070 |
機械装置及び運搬具(純額) | 7,557,748 | 6,650,076 |
工具、器具及び備品 | 6,631,121 | 6,863,596 |
減価償却累計額 | △6,074,643 | △6,338,038 |
工具、器具及び備品(純額) | 556,478 | 525,558 |
土地 | 2,449,477 | 2,469,148 |
リース資産 | 112,897 | 114,620 |
減価償却累計額 | △52,538 | △64,441 |
リース資産(純額) | 60,359 | 50,178 |
建設仮勘定 | 523,540 | 255,024 |
有形固定資産合計 | 16,440,859 | 15,124,527 |
無形固定資産 | 998,813 | 952,682 |
投資その他の資産 | | |
投資有価証券 | 5,590,456 | 4,524,190 |
繰延税金資産 | 401,972 | 433,428 |
その他 | 158,240 | 73,307 |
投資その他の資産合計 | 6,150,668 | 5,030,927 |
固定資産合計 | 23,590,342 | 21,108,137 |
資産合計 | 46,362,447 | 44,892,664 |
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 6,177,707 | 5,654,958 |
短期借入金 | 1,793,726 | 271,828 |
未払金 | 1,513,811 | 1,158,738 |
未払費用 | 1,233,587 | 1,238,924 |
リース債務 | 36,518 | 32,591 |
未払法人税等 | 567,439 | 551,925 |
賞与引当金 | 791,139 | 799,726 |
役員賞与引当金 | 15,000 | 7,600 |
株式報酬引当金 | - | 17,012 |
製品保証引当金 | 1,317,037 | 742,327 |
その他 | 634,930 | 594,735 |
流動負債合計 | 14,080,897 | 11,070,368 |
固定負債 | | |
長期借入金 | 521,828 | 250,000 |
リース債務 | 38,909 | 25,929 |
繰延税金負債 | 1,512,031 | 1,315,817 |
役員退職慰労引当金 | 84,105 | 84,105 |
環境対策引当金 | 2,037,746 | 2,338,570 |
資産除去債務 | 181,356 | 181,716 |
退職給付に係る負債 | 3,240,790 | 2,982,801 |
固定負債合計 | 7,616,767 | 7,178,940 |
負債合計 | 21,697,664 | 18,249,308 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,500,000 | 3,500,000 |
資本剰余金 | 2,172,602 | 2,172,602 |
利益剰余金 | 14,001,909 | 16,679,231 |
自己株式 | △692,758 | △692,764 |
株主資本合計 | 18,981,753 | 21,659,069 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,996,362 | 2,223,353 |
為替換算調整勘定 | 2,516,403 | 2,410,702 |
退職給付に係る調整累計額 | 170,262 | 344,756 |
その他の包括利益累計額合計 | 5,683,029 | 4,978,812 |
非支配株主持分 | - | 5,473 |
純資産合計 | 24,664,783 | 26,643,355 |
負債純資産合計 | 46,362,447 | 44,892,664 |
E0218372540株式会社ユニバンスUNIVANCE CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse725402024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725402023-04-012024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725402024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402024-04-012025-03-31jppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:CapitalStockMember725402023-03-31jppfs_cor:CapitalSurplusMember725402023-03-31jppfs_cor:RetainedEarningsMember725402023-03-31jppfs_cor:TreasuryStockMember725402023-03-31jppfs_cor:ShareholdersEquityMember725402023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402024-04-012025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:ReserveForPropertyReplacementMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725402024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:TreasuryStockMember725402025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725402024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725402025-03-31jppfs_cor:ShareholdersEquityMember725402025-03-31jppfs_cor:CapitalStockMember725402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForPropertyReplacementMember725402024-04-012025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:CapitalStockMember725402023-04-012024-03-31jppfs_cor:CapitalSurplusMember725402023-04-012024-03-31jppfs_cor:TreasuryStockMember725402023-04-012024-03-31jppfs_cor:ShareholdersEquityMember725402023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402023-03-31jppfs_cor:NonControllingInterestsMember725402023-04-012024-03-31jppfs_cor:RetainedEarningsMember725402025-03-31jppfs_cor:RetainedEarningsMember725402025-03-31jppfs_cor:TreasuryStockMember725402025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402025-03-31jppfs_cor:NonControllingInterestsMember725402024-04-012025-03-31jppfs_cor:ShareholdersEquityMember725402024-04-012025-03-31jppfs_cor:CapitalStockMember725402024-04-012025-03-31jppfs_cor:CapitalSurplusMember725402024-04-012025-03-31jppfs_cor:RetainedEarningsMember725402025-03-31jppfs_cor:CapitalSurplusMember725402023-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForPropertyReplacementMember725402023-04-012024-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725402024-03-31jppfs_cor:ReserveForPropertyReplacementMemberjppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725402024-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402023-04-012024-03-31jppfs_cor:NonControllingInterestsMember725402024-03-31jppfs_cor:CapitalStockMember725402024-03-31jppfs_cor:CapitalSurplusMember725402024-03-31jppfs_cor:RetainedEarningsMember725402024-03-31jppfs_cor:TreasuryStockMember725402024-03-31jppfs_cor:ShareholdersEquityMember725402024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402024-03-31jppfs_cor:NonControllingInterestsMember725402023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402024-04-012025-03-31jppfs_cor:NonControllingInterestsMember725402023-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:ReserveForPropertyReplacementMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725402024-04-012025-03-31725402025-03-31725402024-03-31725402023-04-012024-03-31725402023-03-31725402025-05-12725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember725402024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember725402024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember725402025-03-31jpcrp_cor:ReportableSegmentsMember725402025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember725402024-03-31jpcrp_cor:ReportableSegmentsMember725402024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember725402023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember725402023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember725402024-04-012025-03-31tse-acedjpfr-72540:TransmissionAndTransferUnitsBusinessReportableSegmentsMember725402024-04-012025-03-31tse-acedjpfr-72540:AutomotivePartsBusinessReportableSegmentsMember725402025-03-31tse-acedjpfr-72540:TransmissionAndTransferUnitsBusinessReportableSegmentsMember725402025-03-31tse-acedjpfr-72540:AutomotivePartsBusinessReportableSegmentsMember725402024-03-31tse-acedjpfr-72540:TransmissionAndTransferUnitsBusinessReportableSegmentsMember725402024-03-31tse-acedjpfr-72540:AutomotivePartsBusinessReportableSegmentsMember725402023-04-012024-03-31tse-acedjpfr-72540:TransmissionAndTransferUnitsBusinessReportableSegmentsMember725402023-04-012024-03-31tse-acedjpfr-72540:AutomotivePartsBusinessReportableSegmentsMember725402024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember725402024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember725402025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember725402025-03-31jpcrp_cor:ReconcilingItemsMember725402024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember725402024-03-31jpcrp_cor:ReconcilingItemsMember725402023-04-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember725402023-04-012024-03-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY
2024年3月31日
決算短信_202405131502203.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2023年3月31日) | 当連結会計年度 (2024年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,705,924 | 5,196,795 |
受取手形 | 7,159 | 7,758 |
売掛金 | 9,752,654 | 9,910,917 |
製品 | 957,508 | 822,953 |
仕掛品 | 1,155,945 | 1,346,758 |
原材料及び貯蔵品 | 3,163,399 | 3,203,656 |
その他 | 2,002,213 | 2,289,574 |
貸倒引当金 | △6,936 | △6,309 |
流動資産合計 | 20,737,869 | 22,772,105 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 16,630,366 | 17,148,140 |
減価償却累計額及び減損損失累計額 | △11,283,774 | △11,854,885 |
建物及び構築物(純額) | 5,346,592 | 5,293,254 |
機械装置及び運搬具 | 75,587,036 | 77,827,591 |
減価償却累計額及び減損損失累計額 | △67,425,082 | △70,269,842 |
機械装置及び運搬具(純額) | 8,161,953 | 7,557,748 |
工具、器具及び備品 | 6,348,681 | 6,631,121 |
減価償却累計額 | △5,745,308 | △6,074,643 |
工具、器具及び備品(純額) | 603,373 | 556,478 |
土地 | 2,355,322 | 2,449,477 |
リース資産 | 119,787 | 112,897 |
減価償却累計額 | △67,095 | △52,538 |
リース資産(純額) | 52,692 | 60,359 |
建設仮勘定 | 891,455 | 523,540 |
有形固定資産合計 | 17,411,389 | 16,440,859 |
無形固定資産 | 1,006,886 | 998,813 |
投資その他の資産 | | |
投資有価証券 | 3,418,506 | 5,590,456 |
繰延税金資産 | 324,971 | 401,972 |
その他 | 159,810 | 158,240 |
投資その他の資産合計 | 3,903,288 | 6,150,668 |
固定資産合計 | 22,321,564 | 23,590,342 |
資産合計 | 43,059,434 | 46,362,447 |
| | (単位:千円) |
| 前連結会計年度 (2023年3月31日) | 当連結会計年度 (2024年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 5,968,936 | 6,177,707 |
短期借入金 | 2,761,772 | 1,793,726 |
未払金 | 2,467,542 | 1,513,811 |
未払費用 | 1,005,516 | 1,233,587 |
リース債務 | 28,644 | 36,518 |
未払法人税等 | 236,596 | 567,439 |
賞与引当金 | 720,540 | 791,139 |
役員賞与引当金 | 9,000 | 15,000 |
製品保証引当金 | 1,798,293 | 1,317,037 |
その他 | 584,855 | 634,930 |
流動負債合計 | 15,581,699 | 14,080,897 |
固定負債 | | |
長期借入金 | 2,316,981 | 521,828 |
リース債務 | 44,118 | 38,909 |
繰延税金負債 | 926,620 | 1,512,031 |
役員退職慰労引当金 | 96,105 | 84,105 |
環境対策引当金 | - | 2,037,746 |
資産除去債務 | 181,018 | 181,356 |
退職給付に係る負債 | 3,366,388 | 3,240,790 |
その他 | 710 | - |
固定負債合計 | 6,931,943 | 7,616,767 |
負債合計 | 22,513,643 | 21,697,664 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,500,000 | 3,500,000 |
資本剰余金 | 2,172,602 | 2,172,602 |
利益剰余金 | 12,415,477 | 14,001,909 |
自己株式 | △692,739 | △692,758 |
株主資本合計 | 17,395,340 | 18,981,753 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 1,456,461 | 2,996,362 |
為替換算調整勘定 | 1,584,197 | 2,516,403 |
退職給付に係る調整累計額 | 109,790 | 170,262 |
その他の包括利益累計額合計 | 3,150,449 | 5,683,029 |
純資産合計 | 20,545,790 | 24,664,783 |
負債純資産合計 | 43,059,434 | 46,362,447 |
E0218372540株式会社ユニバンスUNIVANCE CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2023-04-012024-03-31FY2024-03-312022-04-012023-03-312023-03-311falsefalsefalse725402023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402023-04-012024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:CapitalStockMember725402022-03-31jppfs_cor:CapitalSurplusMember725402022-03-31jppfs_cor:RetainedEarningsMember725402022-03-31jppfs_cor:TreasuryStockMember725402022-03-31jppfs_cor:ShareholdersEquityMember725402022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember725402022-04-012023-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402022-03-31jppfs_cor:NonControllingInterestsMember725402022-04-012023-03-31jppfs_cor:RetainedEarningsMember725402024-03-31jppfs_cor:RetainedEarningsMember725402024-03-31jppfs_cor:TreasuryStockMember725402024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402024-03-31jppfs_cor:NonControllingInterestsMember725402023-04-012024-03-31jppfs_cor:ShareholdersEquityMember725402023-04-012024-03-31jppfs_cor:CapitalStockMember725402023-04-012024-03-31jppfs_cor:CapitalSurplusMember725402023-04-012024-03-31jppfs_cor:RetainedEarningsMember725402024-03-31jppfs_cor:CapitalSurplusMember725402022-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:ReserveForPropertyReplacementMemberjppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725402023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForPropertyReplacementMember725402023-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725402023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725402023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForPropertyReplacementMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725402024-03-31jppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:NonConsolidatedMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember725402023-04-012024-03-31jppfs_cor:TreasuryStockMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725402022-04-012023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725402022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725402022-04-012023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725402024-03-31jppfs_cor:ShareholdersEquityMember725402024-03-31jppfs_cor:CapitalStockMember725402023-04-012024-03-31jppfs_cor:ReserveForPropertyReplacementMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725402022-04-012023-03-31jppfs_cor:CapitalStockMember725402022-04-012023-03-31jppfs_cor:CapitalSurplusMember725402022-04-012023-03-31jppfs_cor:TreasuryStockMember725402022-04-012023-03-31jppfs_cor:ShareholdersEquityMember725402022-04-012023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402022-04-012023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402022-04-012023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402022-04-012023-03-31jppfs_cor:NonControllingInterestsMember725402023-03-31jppfs_cor:CapitalStockMember725402023-03-31jppfs_cor:CapitalSurplusMember725402023-03-31jppfs_cor:RetainedEarningsMember725402023-03-31jppfs_cor:TreasuryStockMember725402023-03-31jppfs_cor:ShareholdersEquityMember725402023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402023-03-31jppfs_cor:NonControllingInterestsMember725402022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725402023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725402023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725402023-04-012024-03-31jppfs_cor:NonControllingInterestsMember725402022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:ReserveForPropertyReplacementMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725402022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725402023-04-012024-03-31725402024-03-31725402023-03-31725402022-04-012023-03-31725402022-03-31725402024-05-13xbrli:pureiso4217:JPY
※有価証券報告書、四半期報告書、半期報告書のデータを使用しています。
Copyright (c) 2014 かぶれん. All Rights Reserved. プライバシーポリシー